Vessel & Purchase Details

Financed Amount:$1,400,000

Financing Terms

Include Financing Payment
Financing Total:$10,854/mo

Operating Costs

Include Dockage
Include Fuel
Operating Costs Total:$17,900/mo

Crew Fees

Crew Fees Total:$26,833/mo
Total Monthly Expenses
$55,588
Total Annual: $667,050

Monthly Breakdown

Loan Payment$10,854
Insurance$3,333
Dockage$3,500
Basic Maintenance$2,800
Major Maintenance$6,667
Fuel$1,600
Crew$26,833

Yacht Ownership Calculator